County Profile for Clay - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,022,834 Total Charges 44,353,928
Fixed Assets 23,018,538 Contract Allowance 20,251,375
Other Assets 3,609,427 Operating Revenue 24,102,553
Total Assets 36,650,799 Operating Expenses 26,991,873
Current Liabilities 2,924,786 Operating Margin -2,889,320
Long Term Liabilities 16,698,246 Other Income 5,088,330
Total Equity 17,027,767 Other Expense 39,093
Total Liabilities and Equity 36,650,799 Net Profit or Loss 2,159,917

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $38,319 Revenue per Bed $1,339,031 Revenue per Person $24,102,553
Net Margin per Discharge ($4,594) Net Margin per Bed ($160,518) Net Margin per Person ($2,889,320)
Net Profit per Discharge $3,434 Net Profit per Bed $119,995 Net Profit per Person $2,159,917
Net Fixed Assets per Discharge $36,595 Net Fixed Assets per Bed $1,278,808 Net Fixed Assets per Bed $23,018,538
Long Term Debt per Discharge $26,547 Long Term Debt per Bed $927,680 Long Term Debt per Person $16,698,246
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,896 Net Fixed Assets 1,355 Population Estimate 1,151
Total Revenue 1,771 Long Term Liabilities 1,084 Total Patient Discharges 1,712
Net Margin 2,352 Total Patient Beds 2,304
Net Profit or Loss 1,063

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,468,118 3,542,151 1.2614
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 142,070 61,768 2.3001
44 Skilled Nursing Care 0 0
50 Operating Room 1,691,240 1,189,171 1.4222
51 Recovery Room 0 0
52 Labor and Delivery Room 24,515 144,000 0.1702

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,424,478 13 Nursing Administration 162,497
02,03 Captial Related - Movable Equipment 599,567 14 Central Services and Supply 141,884
04 Employee Benefits 2,489,316 15 Pharmacy 0
05 Administrative and General 3,321,129 16 Medical Records and Medical Library 484,398
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 876,118 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 308,132 19 Non Physician Anesthetist 334,536
10,11 Dietary and Cafeteria 290,605 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,432,660

County Profile for Clay - 2018